Quarterly report pursuant to Section 13 or 15(d)

Notes Payable (Tables)

v3.23.2
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Notes Payable
Notes payable as of June 30, 2023 and December 31, 2022 consist of the following:

June 30, 2023 December 31, 2022
Convertible Note $ 59,863 $ 73,863
Facillity 3,000 3,000
Prepaid Advance Agreement 1,650
Total debt principal 64,513 76,863
Unamortized debt discount - Convertible Note (8,092) (14,735)
Unamortized debt discount - Facility (18) (25)
Unamortized debt discount - Prepaid Advance Agreement (131) — 
Total debt less unamortized debt discount $ 56,272 $ 62,103
     Less current portion - Convertible Note $ (51,771) $
     Less current portion - Prepaid Advance Agreement $ (1,519) $
Total long-term debt $ 2,982 $ 62,103
Schedule of Convertible Note Derivative Liability Measured at Fair Value
The following table provides a reconciliation of the beginning and ending balances for the Convertible Note derivative liability measured at fair value using significant unobservable inputs (Level 3):

2023
Balance at beginning of period $ 78 
(Gain) Loss (63)
Change resulting from conversions (13)
Balance at end of period $ 2
Schedule of Debt Maturities
The total balance of all debt matures as follows:

Period Ending December 31,
Amount
2023 (remainder of the year)
$ — 
2024 64,513 
2025 — 
Thereafter — 
Total $ 64,513